Submitted by: Submitted by rqiao135
Views: 228
Words: 1000
Pages: 4
Category: Business and Industry
Date Submitted: 05/06/2014 11:34 PM
Chapter 2 Solutions
3. To find the book value of current assets, we use the NWC equation, that is:
NWC = CA – CL
Rearranging to solve for current assets, we get:
CA = NWC + CL
CA = $320,000 + 1,400,000
CA = $1,720,000
So, the book value balance sheet will be:
Book Value Balance Sheet
Current assets $1,720,000
Fixed assets 4,200,000
Total assets $5,920,000
The market value of current assets is given, so the market value balance sheet is:
Market Value Balance Sheet
Current assets $1,710,000
Fixed assets 5,600,000
Total assets $7,310,000
5. To calculate OCF, we first need the income statement:
| Income Statement |
| Sales | $29,200 |
| Costs | 10,400 |
| Depreciation expense | 1,800 |
| EBIT | $17,000 |
| Interest expense | 1,050 |
| EBT | $15,950 |
| Taxes (40%) | 6,380 |
| Net income | $ 9,570 |
Using the equation for OCF, we get:
OCF = EBIT + Depreciation – Taxes
OCF = $17,000 + 1,800 – 6,380
OCF = $12,420
19. a. Taxes Growth = .15($50,000) + .25($25,000) + .34($8,000) = $16,470
Taxes Income = .15($50,000) + .25($25,000) + .34($25,000) + .39($235,000)
+ .34($8,300,000 – 335,000)
= $2,822,000
b. Each firm has a marginal tax rate of 34 percent on the next $10,000 of taxable income, despite their different average tax rates, so both firms will pay an additional $3,400 in taxes.
chapter 3 Solutions
1. Using the DuPont identity, the ROE is:
ROE = (PM)(TAT)(EM)
ROE = (.058)(1.65)(1.75)
ROE = .1675, or 16.75%
6. We need to calculate the retention ratio to calculate the sustainable growth rate. The retention ratio is:
b = 1 – .25
b = .75
Now we can use the sustainable growth rate equation to get:
Sustainable growth rate = (ROE × b) / [1 – (ROE × b)]
Sustainable...