Submitted by: Submitted by Jepjepboy
Views: 10
Words: 3335
Pages: 14
Category: Business and Industry
Date Submitted: 09/26/2016 08:39 PM
(1) 先計算 goodwill : 3年平均利潤 = (2400 + 2200 + 1700) / 3 = 2100
2 years’ purchase = 2 x 2100 = 4200
(2) 若題目要求 open goodwill account, 則按舊比例將 goodwill 分配給原有股東
| |原有 |按舊比例 |更新 |
| |資本額 |分配 goodwill |資本額 |
|John |4000 | 3 + 2100 |6100 |
|Paul |5000 |2 + 1400 |6400 |
|Joe |3000 |1 + 700 |3700 |
(3) 現時, 題目要求 NOT open goodwill account, 則先按舊比例將 goodwill
分配給原有股東, 再則按新比例在新股東組合內扣除
| |原有 |按舊比例 |按新比例 |更新 |
| |資本額 |分配 goodwill |扣除 goodwill |資本額 |
|John |4000 | 3 + 2100 | 2 – 1200 |4900 |
|Paul |5000 |2 + 1400 |4 – 2400 |4000 |
|Joe |3000 |1 + 700 |1 – 600 |3100 |
(4) 重估資產值, open a “Revaluation account”, 貶值差額記在左方 (公司開支),
升值差額記在右方 (公司收入), 最後將利潤按舊比例分配給原有股東。
Revaluation account
Fixtures (1800 – 2000) 200 Premises (7000 – 4500) 2500
Vehicles (1300 – 1500) 200
Stock (1500 – 1800) 300
700
Profit share
John (3) 900
Paul (2) 600
Joe (1) 300 1800
2500 2500
(5) 題目要求寫出 partners’ capital accounts (in columnar form)
Capital Account
John Paul Joe John Paul Joe
Goodwill 1200 2400 600 Bal b/d 4000 5000 3000
Goodwill 2100 1400 700
Bal c/d 5800 4600 3400 Revaluation 900 600...