Analysis

Lotte Pakistan PTA Ltd.

Tuesday, April 26, 2011 Paidup Capital (Rs. Reserves (Rs BookValue Revenue PBT/(LBT) PAT/(LAT) EPS/(LPS) In Mn) In Mn) (Rs) (Rs In Mn) (Rs In Mn) (Rs) 15,142.07 15,142.07 15,142.07 15,142.07 15,142.07 15,142.00 15,142.00 (4,058.28) (6,547.17) (7,691.66) (11,074.94) (9,314.47) (9,255.41) (8,704.85) 7.32 5.68 4.92 2.69 3.85 3.89 4.25 15,951.13 42,401.59 37,851.24 32,936.22 31,103.68 30,815.35 25,951.92 3,699.06 6,711.50 4,719.24 (1,678.69) 199.41 364.68 1,415.85 2,488.89 4,527.77 3,573.71 (1,760.47) (59.07) (120.35) 1,049.15 1.64 2.99 2.36 (1.16) (0.04) (0.08) 0.69 Financial Year *2011 2010 2009 2008 2007 2006 2005 Payouts% C B R 5 5 5 1,151.20 18.27 3,104.56 1,704.47 16.68 5.58 Dec 1

EPS (Rs.) 1st Qtr 2nd Qtr 3rd Qtr 4th Qtr Total -

2011 1.64

2010 0.61 0.82 0.67 0.89

2009 0.38 0.42 0.63 0.93 2.36

Turnover Jan - Mar 2011 (Mn Shares) Avg Daily Turnover (Mn Shares) Turnover Jan - Dec 2010 (Mn Shares) Turnover Jan - Dec 2009 (Mn Shares) Rate as on Year End Rank By Turnover Jan - Dec 2010 26-Apr-11 Company P.E Ratio :

1.64 High (Rs) 16.80 14.11 8.19 5.95 7.20 9.85 16.30

2.99 Low (Rs) 13.24 6.75 1.59 3.01 4.20 4.70 6.70

Calender Year 2011 2010 2009 2008 2007 2006 2005 *1Q11 Results Updated

Price for Jan - Mar Price Jan - Dec

26-Apr-11

Bhayani Securities (Pvt) Ltd

512-514, Stock Exchange Building, Karachi Stock Exchange Road, Karachi.

Disclaimer: Bhayani Securities (Pvt) Ltd has produced this report for information purpose only. Although reasonable care has been taken to compile accurate data and from there to provide a fair analysis, under no circumstances it is to be considered as recommendation to buy or sell a particular stock. The comments offered in this report are only a view of the research wing of Bhayani Securities (Pvt) Limited and the company accepts no liability as a consequence of investment decision based on this analysis.