Submitted by: Submitted by poeticpause
Views: 196
Words: 692
Pages: 3
Category: Business and Industry
Date Submitted: 04/19/2013 08:28 PM
LITTLE BIT, INCSTATEMENT OF CASH FLOWSYEAR ENDING DECEMBER 31, 2009CASH FLOW FROM OPERATING ACTIVITIES |
NET INCOME | 5,500 |
ADJ. TO RECON. NET PROVIDED BY OP ACTIV. | |
DEPRECIATION AND AMORITIZATION | 18,000 |
DEFERRED INCOME TAX | 500 |
CASH PROVIDED BY (USED FOR) CURRENT A&L | |
ACCOUNTS RECEIVABLE | (6,500) |
INVENTORY | (8,500) |
PREPAID EXPENSES | (4,000) |
ACCOUNTS PAYABLE | 2,000 |
ACCRUED LIABILITIES | (16,000) |
NET CASH USED BY OPERATING ACTIVITIES | (9,000) |
| |
CASH FLOW FROM INVESTMENT ACTIVITIES | |
ADDITIONS TO PROPERTY, PLANT AND EQUIP. | (6,000) |
OTHER INVESTING ACTIVITIES | (1,000) |
NET CASH USED BY INVESTMENT ACTIVITIES | (7,000) |
| |
CASH FLOW FROM FINANCE ACTIVITIES | |
SALE OF COMMON STOCK | 15,000 |
ADDITIONS TO LONG TERM DEBT | 17,000 |
NET CASH PROVIDED BY FINANCIAL ACTIVITIES | 32,000 |
| |
INCREASE IN CASH AND MARKETABLE SECUR. | 16,000 |
CASH AND MARKETABLE SEC., BEGINNING OF YR | 24,000 |
CASH AND MARKETABLE SEC., END OF YR | 40,000 |
| |
SUPPLIMENTAL CASH FLOW INFORMATION | |
CASH PAID FOR INTEREST | 2,000 |
CASH PAID FOR TAXES | 800 |
LITTLE BIT, INCBALANCE SHEETYEARS ENDING DECEMBER 31, |
ASSETS | 2009 | 2008 |
Cash | 40,000 | 24,000 |
Accounts receivable (net) | 48,000 | 41,500 |
Inventory | 43,000 | 34,500 |
Prepaid expenses | 19,000 | 15,000 |
Total Current Assets | 150,000 | 115,000 |
Plant and equipment | 67,000 | 61,000 |
Less accumulated depreciation | (41,000) | (23,000) |
Plant and equipment (net) | 26,000 | 38,000 |
Long-term investments | 90,000 | 89,000 |
Total Assets | 266,000 | 242,000 |
| | |
LIABILITIES | | |
Accounts payable | 13,000 | 11,000 |
Accrued liabilities | 55,000 | 71,000 |
Total Current Liabilities | 68,000 | 82,000 |
Long-term debt | 25,000 | 8,000 |
Deferred taxes | 4,000 | 3,500 |
Total Liabilities | 97,000 | 93,500 |
Common stock...