Intro to Business

Selected Financial Statistics

ROS Asset Turnover ROA Leverage (Assets/Equity) ROE Emergency Loan Sales EBIT Profits Cumulative Profit SG&A / Sales Contrib. Margin % Andrews 2.5% 1.23 3.1% 2.0 6.0% $0 $44,284,444 $3,128,954 $1,100,013 $3,585,200 8.5% 19.2% Baldwin -2.0% 2.09 -4.2% 1.8 -7.4% $0 $52,901,911 ($735,028) ($1,055,835) $1,429,351 17.3% 18.3% Chester 5.3% 1.91 10.2% 1.6 16.1% $0 $45,929,017 $4,498,565 $2,457,057 $4,942,243 7.6% 19.5% Digby -1.5% 1.66 -2.5% 1.6 -3.8% $0 $34,043,070 ($138,197) ($506,695) $1,978,492 14.1% 17.9% Erie -2.1% 1.22 -2.5% 2.2 -5.5% $0 $42,688,232 $219,766 ($882,419) $1,602,768 8.6% 13.2% Ferris 3.6% 1.60 5.8% 1.9 11.3% $0 $45,175,287 $3,689,023 $1,636,892 $4,122,079 8.0% 19.2%

FOUNDATION® FAST TRACK

Page 1

Stock & Bonds

Stock Market Summary

Company Andrews Baldwin Chester Digby Erie Ferris Close $12.03 $7.98 $14.32 $8.62 $8.63 $12.68 Change $0.88 ($3.17) $3.17 ($2.53) ($2.52) $1.53 Shares 2,399,987 2,224,208 2,000,000 2,080,715 2,358,732 2,000,000 MarketCap ($M) $29 $18 $29 $18 $20 $25 Book Value $7.67 $6.41 $7.65 $6.36 $6.77 $7.24

F61768

Round: 1 Dec. 31, 2015

EPS $0.46 ($0.47) $1.23 ($0.24) ($0.37) $0.82

Dividend $0.00 $0.01 $0.00 $0.00 $0.00 $0.00

Yield 0.0% 0.1% 0.0% 0.0% 0.0% 0.0%

P/E 26.2 -16.8 11.7 -35.5 -23.1 15.5

Bond Market Summary

Company Andrews Series# 11.0S2016 12.0S2018 13.0S2020 Baldwin 11.0S2016 12.0S2018 13.0S2020 10.0S2025 Chester 11.0S2016 12.0S2018 13.0S2020 $866,667 $1,733,333 $2,600,000 10.9% 11.4% 11.6% 101.09 105.49 112.19 $866,667 $1,733,333 $2,600,000 $2,480,000 11.0% 11.6% 11.9% 10.4% 100.36 103.44 108.96 96.41 Face $866,667 $1,733,333 $2,600,000 Yield 11.0% 11.7% 12.1% Close$ 99.91 102.20 107.00 S&P Company Digby B B B Erie BB BB BB BB Ferris A A A Series# 11.0S2016 12.0S2018 13.0S2020 11.0S2016 12.0S2018 13.0S2020 10.0S2025 11.0S2016 12.0S2018 13.0S2020 10.0S2025 Face $866,667 $1,733,333 $2,600,000 $866,667 $1,733,333 $2,600,000 $2,480,000 $866,667 $1,733,333...